
Don’t Let Your Business go the way of the Do Do Bird!
Revenue Target
|
Annual Marketing Budget (Conservative)
|
Monthly Marketing Budget (Conservative)
|
Annual Marketing Budget (Aggressive)
|
Monthly Budget Spend (Aggressive)
|
$100,000.00
|
$10,000.00
|
$833.33
|
$25,000.00
|
$2,083.33
|
$150,000.00
|
$15,000.00
|
$1,250.00
|
$37,500.00
|
$3,125.00
|
$200,000.00
|
$20,000.00
|
$1,666.67
|
$50,000.00
|
$4,166.67
|
$250,000.00
|
$25,000.00
|
$2,083.33
|
$62,500.00
|
$5,208.33
|
$300,000.00
|
$30,000.00
|
$2,500.00
|
$75,000.00
|
$6,250.00
|
$350,000.00
|
$35,000.00
|
$2,916.67
|
$87,500.00
|
$7,291.67
|
$400,000.00
|
$40,000.00
|
$3,333.33
|
$100,000.00
|
$8,333.33
|
$450,000.00
|
$45,000.00
|
$3,750.00
|
$112,500.00
|
$9,375.00
|
$500,000.00
|
$50,000.00
|
$4,166.67
|
$125,000.00
|
$10,416.67
|
$550,000.00
|
$55,000.00
|
$4,583.33
|
$137,500.00
|
$11,458.33
|
$600,000.00
|
$60,000.00
|
$5,000.00
|
$150,000.00
|
$12,500.00
|
$650,000.00
|
$65,000.00
|
$5,416.67
|
$162,500.00
|
$13,541.67
|
$700,000.00
|
$70,000.00
|
$5,833.33
|
$175,000.00
|
$14,583.33
|
$750,000.00
|
$75,000.00
|
$6,250.00
|
$187,500.00
|
$15,625.00
|
$800,000.00
|
$80,000.00
|
$6,666.67
|
$200,000.00
|
$16,666.67
|
$850,000.00
|
$85,000.00
|
$7,083.33
|
$212,500.00
|
$17,708.33
|
$900,000.00
|
$90,000.00
|
$7,500.00
|
$225,000.00
|
$18,750.00
|
$950,000.00
|
$95,000.00
|
$7,916.67
|
$237,500.00
|
$19,791.67
|
$1,000,000.00
|
$100,000.00
|
$8,333.33
|
$250,000.00
|
$20,833.33
|
$2,000,000.00
|
$200,000.00
|
$16,666.67
|
$500,000.00
|
$41,666.67
|
$3,000,000.00
|
$300,000.00
|
$25,000.00
|
$750,000.00
|
$62,500.00
|
$4,000,000.00
|
$400,000.00
|
$33,333.33
|
$1,000,000.00
|
$83,333.33
|
$5,000,000.00
|
$500,000.00
|
$41,666.67
|
$1,250,000.00
|
$104,166.67
|
$6,000,000.00
|
$600,000.00
|
$50,000.00
|
$1,500,000.00
|
$125,000.00
|
$7,000,000.00
|
$700,000.00
|
$58,333.33
|
$1,750,000.00
|
$145,833.33
|
$8,000,000.00
|
$800,000.00
|
$66,666.67
|
$2,000,000.00
|
$166,666.67
|
$9,000,000.00
|
$900,000.00
|
$75,000.00
|
$2,250,000.00
|
$187,500.00
|
$10,000,000.00
|
$1,000,000.00
|
$83,333.33
|
$2,500,000.00
|
$208,333.33
|
$11,000,000.00
|
$1,100,000.00
|
$91,666.67
|
$2,750,000.00
|
$229,166.67
|
$12,000,000.00
|
$1,200,000.00
|
$100,000.00
|
$3,000,000.00
|
$250,000.00
|
$13,000,000.00
|
$1,300,000.00
|
$108,333.33
|
$3,250,000.00
|
$270,833.33
|